Rating Rationale
February 12, 2021 | Mumbai
Chambal Fertilisers and Chemicals Limited
Ratings reaffirmed at 'CRISIL AA / CRISIL A1+ '; outlook revised to 'Positive'
 
Rating Action
Total Bank Loan Facilities RatedRs.12373.56 Crore
Long Term RatingCRISIL AA/Positive (Reaffirmed and outlook revised from 'Stable')
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.4500 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its rating outlook on the long-term bank facilities of Chambal Fertilisers and Chemicals Ltd (Chambal) to ‘Positive’ from ‘Stable’ while reaffirming the rating at ‘CRISIL AA’. The rating on the short-term bank facilities and commercial paper has been reaffirmed at ‘CRISIL A1+’.

 

The revision in outlook reflects expected improvement in the financial risk profile, driven by reduction in working capital borrowing mainly on account of revision in fertiliser subsidy budget allocation for fiscal 2021 from Rs 71,309 crore to Rs 133,947 crore. The central government announced an additional subsidy of Rs 65,000 crore under the Aatma Nirbhar Bharat Package 3.0 in November 2020, and subsequently added Rs 62,638 crore in the revised estimate of fiscal 2021 fertiliser subsidy budget on February 1, 2021. Disbursement of the subsidy will substantially reduce the subsidy arrears of Chambal (receivables as on March 31, 2020, and December 31, 2020, were 166 days and 149 days, respectively), resulting in significant reduction in the working capital borrowing and improvement in the capital structure and debt protection metrics. Chambal has already received a part of the total additional subsidy in January 2021 while the remaining is expected in the current fiscal.

 

Fertiliser demand increased significantly in the first nine months of fiscal 2021 due to above-normal monsoon with good spatial and temporal distribution. Chambal reported fertiliser sales of 4.3 million tonne during the first nine months of fiscal 2021, against 3.6 million tonne during the corresponding period of the previous fiscal. Operating performance remained strong driven by all the plants continuing to operate at high utilisation levels (more than 100%) well below the prescribed operating energy norms, and high fertiliser trading volumes.

 

The ratings continue to reflect the company’s established market position, superior operating efficiency of fertiliser plants and high financial flexibility. These strengths are partially offset by leveraged capital structure and exposure to regulatory risks.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Chambal and its subsidiaries because they have strong financial linkages.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in urea and diammonium phosphate (DAP), especially in north India

Chambal is the largest private player in the urea industry in India by production capacity. Its share in total domestic urea production increased to 13.4% in fiscal 2020 from 10.4% in fiscal 2019, driven by ramp-up of Gadepan-III plant (around 100% plant utilisation). The company continues to maintain its share in the non-urea fertilisers segment. It sold 1.597 million tonne of DAP/muriate of potash/nitrogen phosphorus potassium during the first nine months of fiscal 2021 (1.074 million tonne during the corresponding period of the previous fiscal). It has a significant share in north India market, supported by its strong brand, Uttam Vir, and a robust distribution network. Favourable location of plants (near end-user markets and feedstock source), large capacity and low energy consumption are added advantages. The urea plants are near the Hazira-Bijapur-Jagdishpur gas pipeline, thereby ensuring gas availability.

 

  • Superior operating efficiency

High operating efficiency is driven by plants operating at more than 100% utilisation and lower-than-prescribed energy norms as well as additional fixed cost provided by the government for urea players. The Gadepan-I and -II plants operated below the energy norm of 5.500 gigacalorie (Gcal) per tonne during the first half of fiscal 2021. The newly commissioned unit, Gadepan-III, also had better operating efficiency than in the last fiscal, further providing a boost to the operating margin.

 

Operating performance and efficiency in the first nine months of fiscal 2021 remained supported by healthy fertiliser sales volume of 4.3 million tonne (3.6 million tonne during the corresponding period of the previous fiscal). Utilisation was healthy at 118% (111% in the previous fiscal).

 

Profitability against production above reassessed capacity, wherein incentive is capped at import parity price of urea plus incidental charges, will be healthy in fiscal 2021 because of lower pooled gas prices. Gadepan-III production is restricted at 100% as there is no defined policy for production above 100% for plants commissioned under the new urea investment policy. Any favourable policy by the government of India for production above 100% for Gadepan-III should support operating efficiency.

 

The government has also approved the proposal for additional fixed cost of Rs 350 per tonne of urea. This additional fixed cost supports the profitability of Chambal.

 

  • High financial flexibility and stable cash accrual from the fertiliser business

Chambal has the ability to contract debt at competitive rates. Since a large part of project-related debt is in foreign currency and the company utilises commercial paper for meeting working capital requirement, borrowing cost is competitive. Also, large unutilised bank limit and healthy cash accrual aid financial flexibility. Cash accrual from the urea business continues to be stable because feedstock cost can be passed-through and operating efficiency is strong.

 

Weaknesses:

  • Leveraged capital structure

Chambal has a leveraged capital structure and modest debt protection metrics due to sizeable working capital borrowing (around 50% of the total debt as on March 31, 2020) following delay in subsidy disbursement by the government and debt contracted for the Gadepan-III plant. Gearing and the debt to operating profit before depreciation, interest and taxes (OPBDIT) ratios stood at 2.8 times and 5.0 times, respectively, as on March 31, 2020. Disbursement of additional subsidy from the government will clear most of the subsidy receivables. Gearing is expected below 1 time by the end of fiscal 2021 in absence of any major capital expenditure (capex) plans. Allocation of Rs 79,530 crore in the fertiliser subsidy budget for fiscal 2022 will prevent any material build-up of subsidy arrears in fiscal 2022. However, any large, debt-funded capex or acquisition will remain a key monitorable.

 

  • Exposure to regulatory risks

Given the government’s thrust on self-sufficiency in food grain production, the fertiliser industry is strategic but highly controlled. Hence, the players are exposed to any regulatory changes made by the government. Of late, the government has focused on reducing subsidy without increasing prices by urging companies to adopt efficient methods of urea production. In line with these measures, the government has tightened energy consumption norms in the past, thereby impacting profits of urea players unless they improve energy efficiencies. The impact of this norm is partly offset by the agreed additional fixed cost of Rs 350 per tonne by the government to all urea manufacturers.

 

Fertiliser companies are also susceptible to delays in subsidy payments from the government, leading to higher reliance on working capital loans. Any delay in the disbursement of subsidy on account of under budgeting and any changes in the regulatory scenario will remain key rating sensitivity factors.

Liquidity: Strong

Bank limit utilisation (including commercial paper) was 74% on average (fund-based bank limit of Rs 4,000 crore as on November 30, 2020) over the 12 months through November 2020. Utilisation should reduce significantly after full disbursement of additional subsidy by government. Healthy annual cash accrual will adequately cover term debt obligation over the medium term. Moreover, absence of any major capex over the medium term will add to the financial flexibility. Also, reimbursements to Chambal in Gadepan-III and the project-related interest and debt obligation are denominated in dollar, which provides a natural hedge.

Outlook: Positive

Chambal’s financial risk profile will improve over the medium term after full disbursement of additional subsidy from the government. The business risk profile will remain stable supported by strong market position and operating efficiency.

Rating Sensitivity factors

Upward factors

  • Sustained reduction in receivables to below 50 days after full disbursement of the additional subsidy
  • Significant decline in total debt, strengthening the financial risk profile
  • Substantial positive impact of any regulatory/policy change

 

Downward factors

  • Large, debt-funded capex or acquisition weakening the financial risk profile
  • Higher-than-anticipated working capital debt due to receivables above 150 days
  • Substantial adverse impact of any regulatory/policy change

About the Company

Incorporated in 1985, Chambal is a Kota, Rajasthan, based company that has the largest installed urea capacity of 3.00 million tonne (1.27 million tonne at the Gadepan-III unit commissioned in January 2019) in the private sector. The company also trades in complex fertilisers and pesticides. In fiscal 2020, Chambal sold and transferred the assets and liabilities of its software subsidiaries. Also, after its subsidiary, India Steamship Pte Ltd, got liquidated and was struck off the Accounting and Corporate Regulatory Authority register, Chambal functions purely as a fertiliser and agricultural inputs entity.

For the first nine months of fiscal 2021, the company’s profit after tax (PAT) was Rs 1,206 crore on total income of Rs 11,147 crore, against Rs 1,039 crore and Rs 10,315 crore, respectively, during the corresponding period of the previous fiscal.

Key Financial Indicators - (Consolidated)*

Particulars

Unit

2020

2019

Operating income

Rs crore

12,244

10,214

Profit after tax (PAT)

Rs crore

1,226

585

PAT margin

%

10.01

5.73

Adjusted debt / adjusted networth

Times

2.9

3.3

Interest coverage

Times

4.25

4.61

*As per CRISIL Ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs crore)

Complexity level

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

4000

NA

CRISIL AA/Positive

NA

Letter of credit & Bank Guarantee@

NA

NA

NA

2000

NA

CRISIL A1+

NA

Non-Fund Based Limit

NA

NA

NA

1800

NA

CRISIL A1+

NA

External Commercial Borrowings^^

NA

NA

30-Sep-27

3357.35

NA

CRISIL AA/Positive

NA

Foreign Currency Term Loan $$

NA

NA

30-Sep-27

1216.21

NA

CRISIL AA/Positive

NA

Commercial Paper

NA

NA

7-365 days

4500

Simple

CRISIL A1+

@ Letter of credit and bank guarantee limits are interchangeable

^^ Equivalent to USD 510 million @ 65.74 USD/INR rate

$$ Equivalent to USD 185 million @ 65.74 USD/INR rate

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Chambal Infrastructure Ventures Ltd

Full consolidation

Significant operational and financial linkages

India Steamship Ltd *

(till December 10, 2018)

Full consolidation

Significant operational and financial linkages

ISG Novasoft Technologies Ltd

Full consolidation

Significant operational and financial linkages

Inuva Info Management Pvt Ltd *

(till August 9, 2018)

Full consolidation

Significant operational and financial linkages

India Steamship International FZE **

Full consolidation

Significant operational and financial linkages

India Steamship Pte Ltd***

Full consolidation

Significant operational and financial linkages

CFCL Ventures Ltd

Full consolidation

Significant operational and financial linkages

ISGN Corporation

Full consolidation

Significant operational and financial linkages

Indo Maroc Phosphore S A, Morocco

Equity method

Proportionate consolidation

* India Steamship Limited stands dissolved from February 9, 2021 as NCLT has approved the dissolution of the company through voluntary liquidation

** liquidated on February 28, 2019

***liquidated and name struck off from the register of ACRA on April 6, 2020

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 8573.56 CRISIL AA/Positive 30-01-21 CRISIL AA/Stable 30-06-20 CRISIL AA/Stable 18-06-19 CRISIL AA/Stable 11-06-18 CRISIL AA-/Positive CRISIL AA-/Stable
      --   --   -- 23-01-19 CRISIL AA/Stable 02-05-18 CRISIL AA-/Positive --
      --   --   -- 22-01-19 CRISIL AA/Stable 15-03-18 CRISIL AA-/Positive --
Non-Fund Based Facilities ST 3800.0 CRISIL A1+ 30-01-21 CRISIL A1+ 30-06-20 CRISIL A1+ 18-06-19 CRISIL A1+ 11-06-18 CRISIL A1+ CRISIL A1+
      --   --   -- 23-01-19 CRISIL A1+ 02-05-18 CRISIL A1+ --
      --   --   -- 22-01-19 CRISIL A1+ 15-03-18 CRISIL A1+ --
Fixed Deposits LT   --   -- 30-06-20 Withdrawn 18-06-19 F AA+/Stable 11-06-18 F AA/Positive F AA/Stable
      --   --   -- 23-01-19 F AA+/Stable 02-05-18 F AA/Positive --
      --   --   -- 22-01-19 F AA+/Stable 15-03-18 F AA/Positive --
Commercial Paper ST 4500.0 CRISIL A1+ 30-01-21 CRISIL A1+ 30-06-20 CRISIL A1+ 18-06-19 CRISIL A1+ 11-06-18 CRISIL A1+ CRISIL A1+
      --   --   -- 23-01-19 CRISIL A1+ 02-05-18 CRISIL A1+ --
      --   --   -- 22-01-19 CRISIL A1+ 15-03-18 CRISIL A1+ --
Short Term Debt (Including Commercial Paper) ST   --   --   --   --   -- CRISIL A1+
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 4000 CRISIL AA/Positive Cash Credit 4000 CRISIL AA/Stable
External Commercial Borrowings& 3357.35 CRISIL AA/Positive External Commercial Borrowings& 3357.35 CRISIL AA/Stable
Foreign Currency Term Loan$ 1216.21 CRISIL AA/Positive Foreign Currency Term Loan$ 1216.21 CRISIL AA/Stable
Letter of credit & Bank Guarantee# 2000 CRISIL A1+ Letter of credit & Bank Guarantee# 2000 CRISIL A1+
Non-Fund Based Limit 1800 CRISIL A1+ Non-Fund Based Limit 1800 CRISIL A1+
Total 12373.56 - Total 12373.56 -
& - Equivalent to USD 510 million @ 65.74 USD/INR rate
$ - Equivalent to USD 185 million @ 65.74 USD/INR rate
# - Letter of credit and bank guarantee limits are interchangeable
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Fertiliser Industry
CRISILs Approach to Recognising Default
CRISILs Bank Loan Ratings
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Snehil Shukla
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Snehil.Shukla@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html